Top-3 Google Maps · ROI Breakdown

What top-3 rankings are worth to Sunset Psychology Center.

A transparent, editable model. Adjust any number on this page in real time — the totals recalculate live. All assumptions and sources are shown below.

Prepared for
Dr. Brittany Bell, PhD
Huntington Beach, CA
Package 1

Community Plan · 5-mile radius

Local
$0
incremental new-client revenue / month
New clients / mo
0
Annualized
$0
Recommended retainer
$ / mo
Editable · 0% of new revenue ·
0× ROI
Package 2 · Recommended

City Plan · 10-mile radius

2.0× reach
$0
incremental new-client revenue / month
New clients / mo
0
Annualized
$0
Recommended retainer
$ / mo
Editable · 0% of new revenue ·
0× ROI
Revenue view
Lifetime value · ~10 sessions per ongoing client at $250/session

Assumptions

These are the conservative industry defaults. Adjust any of them and watch the totals update.

▾ Show the math
new_clients = monthly_searches × radius_scaler × map_pack_CTR × your_share × search_to_booked_client
revenue = new_clients × $/client (lifetime value OR month-1, depending on view)
recommended_retainer = total_incremental_MRR × retainer_%
ROI_multiple = total_incremental_MRR ÷ recommended_retainer

Keyword-by-keyword breakdown

Toggle "Already top-3" on any row you're already ranking for in the 5-mile zone — those will be excluded from the incremental totals. Edit volumes and $/client to match your real numbers.

Editable
Keyword Already top-3
(in 5 mi)
Monthly
searches
$ / client (LTV) Clients / mo
(5 mi)
Clients / mo
(10 mi)
Revenue / mo
(5 mi)
Revenue / mo
(10 mi)
Incremental totals (excludes already-ranking keywords) 0 0 $0 $0

Side-by-side package comparison

All numbers below exclude keywords where you're already ranking top 3 — this is purely the lift you'd gain.

Community Plan · 5 mi
City Plan · 10 mi
New clients / month
0
0
Gross revenue / month
$0
$0
Annualized revenue
$0
$0
Recommended monthly retainer
$0
$0
ROI multiple
Days of new revenue to cover our fee
— days
— days

Where these numbers come from

These defaults are conservative. Every input on this page is editable — you can swap any number with your own real-world data and the totals will recalculate live.