Top-3 Google Maps · ROI Breakdown

What top-3 rankings are worth to Sunset Psychology Center.

A transparent, editable model. Adjust any number on this page in real time — the totals recalculate live. All assumptions and sources are shown below.

Prepared for
Dr. Brittany Bell, PhD
Huntington Beach, CA
Package 1

Community Plan · 5-mile radius

Local
$0
incremental new-client revenue / month
New clients / mo
0
Annualized
$0
Recommended retainer
$ / mo
Editable · 0% of new revenue ·
0× ROI
Package 2 · Recommended

City Plan · 10-mile radius

2.0× reach
$0
incremental new-client revenue / month
New clients / mo
0
Annualized
$0
Recommended retainer
$ / mo
Editable · 0% of new revenue ·
0× ROI
Revenue view
Lifetime value · 10 sessions × $250 = $2,500 LTV per ongoing client
Drives the LTV math for therapy keywords. Evaluations (autism eval, ADHD eval) use their own flat fees and aren't affected by these inputs.

Assumptions

These are the conservative industry defaults. Adjust any of them and watch the totals update.

▾ Show the math
new_clients = monthly_searches × radius_scaler × map_pack_CTR × your_share × search_to_booked_client
revenue = new_clients × $/client (lifetime value OR month-1, depending on view)
recommended_retainer = total_incremental_MRR × retainer_%
ROI_multiple = total_incremental_MRR ÷ recommended_retainer

Keyword-by-keyword breakdown

Toggle "Already top-3" on any row you're already ranking for in the 5-mile zone — those will be excluded from the incremental totals. Edit volumes and $/client to match your real numbers.

Editable
Keyword Already top-3
(in 5 mi)
Monthly
searches
$ / client (LTV) Clients / mo
(5 mi)
Clients / mo
(10 mi)
Revenue / mo
(5 mi)
Revenue / mo
(10 mi)
Incremental totals (excludes already-ranking keywords) 0 0 $0 $0

Side-by-side package comparison

All numbers below exclude keywords where you're already ranking top 3 — this is purely the lift you'd gain.

Community Plan · 5 mi
City Plan · 10 mi
New clients / month
0
0
Gross revenue / month
$0
$0
Annualized revenue
$0
$0
Recommended monthly retainer
$0
$0
ROI multiple
Days of new revenue to cover our fee
— days
— days

Where these numbers come from

These defaults are conservative. Every input on this page is editable — you can swap any number with your own real-world data and the totals will recalculate live.